HISTORIC ST. MARY'S CITY COMMISSION

BUDGET

(CODE D17B0151, formerly S00A2302, formerly 37.01.23.02)

FY2015 FY2016 FY2017 FY2018
FUNDS (actual) (actual) (approp.) (approp.)
General $2,193,710 $2,313,689 $2,613,138 $2,660,487
Special $722,079 $639,377 $877,533 $836,227
Federal $7,068
Total Funds $2,915,789 $2,960,134 $3,490,671 $3,496,714
STAFF
Authorized 31.00 29.00 29.00 29
Contractual (FTE) 14.11 16.99 17.30
Total Staff 45.11 45.99 46.30


FY2010 FY2011 FY2012 FY2013 FY2014
FUNDS (actual) (actual) (actual) (actual) (actual)
General $1,925,256 $1,909,399 $1,871,389 $2,009,918 $2,095,718
Special $546,505 $868,742 $873,965 $753,785 $754,551
Federal $67,356
Total Funds $2,471,761 $2,778,141 $2,812,710 $2,763,703 $2,850,269
STAFF
Authorized 37.00 32.00 32.00 32.00 32.00
Contractual (FTE) 12.51 16.53 14.63 15.77 12.64
Total Staff 49.51 48.53 46.63 47.77 44.64


FY2005 FY2006 FY2007 FY2008 FY2009
FUNDS (actual) (actual) (actual) (actual) (actual)
General $2,021,225 $1,946,383 $2,149,236 $2,143,778 $2,025,691
Special $568,867 $574,397 $529,299 $745,369 $737,892
Federal $17,607 $32,822 $273,291 $83,094 $21,226
Total Funds $2,607,699 $2,553,602 $2,951,826 $2,972,241 $2,784,809
STAFF
Authorized 35 35.0 36.0 38.00 38.00
Contractual (FTE) 13 8.8 8.8 10.79 10.05
Total Staff 48 43.8 44.8 48.79 48.05


FY2000 FY2001 FY2002 FY2003 FY2004
FUNDS (actual) (actual) (actual) (actual) (actual)
General $1,953,891 $2,199,782 $2,926,139 $2,181,113 $1,978,791
Special $572,108 $701,694 $563,228 $345,558 $423,800
Federal $39,263 $61,668 $50,331
Total Funds $2,525,999 $2,901,476 $3,528,630 $2,588,339 $2,452,922
STAFF
Authorized 44 43 41 38 35
Contractual (FTE) 13 13.25 13 13 13
Total Staff 57 56.25 54 51 48


FY1997 FY1998 FY1999
FUNDS (actual) (actual) (actual)
General $1,462,380 $1,860,884 $1,897,144
Special $211,087 $322,687 $440,125
Total Funds $1,673,467 $2,183,571 $2,337,269
STAFF
Authorized 31.5 39 44.00
Contractual (FTE) 11.9 27 13.25
Total Staff 43.4 66 57.25

actual = actual expenditures
approp. = appropriations
FTE = full-time equivalent

Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance

Maryland Manual On-Line

Search the Manual
e-mail: mdmanual@mdarchives.state.md.us

© Copyright Maryland State Archives